PEMBROKESHIRE FRAME LIMITED
the provision of education, training and employment opportunities to those with and recovering from mental ill health and/or a learning disability and the socially excluded. Opportunities are provided through a community re-use project involving the collection, refurbishment and redistribution of unwanted furniture and household goods and a horticultural project based on organic principles.
Financial health, per its FY2025 accounts
The accounts state that the charity reported an overall deficit of £76,099 for the year ended 31 March 2025, resulting in a decrease in total funds carried forward. The trustees' report attributes this deficit largely to statutory minimum wage increases, higher utility costs, and a reduction in grant funding. Despite the deficit, the charity holds unrestricted reserves of £1,125,972, which exceeds its short-term target of £267,000 (three months of operating costs).
What the accounts disclose
“The charity has a close working relationship with Pembrokeshire County Council, which can nominate an advisor to the Board.” — page 4
“The Charity owns 100% of the share capital of Pembrokeshire Frame Enterprises Limited, a company registered in England and Wales.” — page 26
“The charity has a close working relationship with Pembrokeshire County Council, which can nominate an advisor to the Board.” — page 4
“The Charity owns 100% of the share capital of Pembrokeshire Frame Enterprises Limited, a company registered in England and Wales.” — page 26
“The Charity owns 100% of the share capital of Pembrokeshire Frame Enterprises Limited, a company registered in England and Wales.” — page 26
Corporate structure
- Registered company of the charity Companies House 04037005
- Trading subsidiary: PEMBROKESHIRE FRAME ENTERPRISES LIMITED Companies House 11449685
- Creditors include £15,000 owed to group undertakings (Note 4).
Company officers (Companies House)
- DAVIES, Bethan on trustee list
- JONES, Patrick Martin on trustee list
- STONEHILL, Michelle Carol on trustee list
- CLARKE, Elizabeth Ann on trustee list
- HARRIES, Adrian Stuart on trustee list
Property (HM Land Registry)
Structured financials (annual return, FY ending 31/03/2025)
Trustees
- Adrian Stuart Harries
- Bethan Davies
- Elizabeth Clarke
- Michelle Carol Stonehill
- Patrick Martin Jones
Income and spending
| Financial year end | Income | Spending |
|---|---|---|
| 31/03/2025 | £988k | £1.1m |
| 31/03/2024 | £982k | £1.0m |
| 31/03/2023 | £1.0m | £1.0m |
| 31/03/2022 | £871k | £827k |
| 31/03/2021 | £786k | £811k |
Common questions
Is PEMBROKESHIRE FRAME LIMITED financially healthy?
Per its FY2025 accounts: The accounts state that the charity reported an overall deficit of £76,099 for the year ended 31 March 2025, resulting in a decrease in total funds carried forward. The trustees' report attributes this deficit largely to statutory minimum wage increases, higher utility costs, and a reduction in grant funding. Despite the deficit, the charity holds unrestricted reserves of £1,125,972, which exceeds its short-term target of £267,000 (three months of operating costs). Its FY2025 accounts were independently examined.
Who funds PEMBROKESHIRE FRAME LIMITED?
Funders whose own accounts filings name PEMBROKESHIRE FRAME LIMITED as a grant recipient include LLOYDS BANK FOUNDATION FOR ENGLAND & WALES, MOONDANCE FOUNDATION.
Known funders
| Funder | Year | Amount | Purpose (as stated by the funder) |
|---|---|---|---|
| LLOYDS BANK FOUNDATION FOR ENGLAND & WALES | FY2022 | £52k | Learning Disability and Mental Health |
| MOONDANCE FOUNDATION | FY2023 | £25k |
Government & lottery funding
| Funder | Date | Amount | Purpose |
|---|---|---|---|
| The National Lottery Community Fund | 07/07/2023 | £10k | One of a Kind Furniture Upcycling |
| Postcode Lottery | 03/04/2023 | £25k | Unrestricted Funding |
| The National Lottery Community Fund | 11/01/2022 | £10k | ZERO WASTE @ FRAME |
| The National Lottery Community Fund | 12/05/2020 | £10k | Covid-19 - We Care |